ࡱ> GF f2\pcathy Ba==<C#8X@"1Arial1Calibri1Calibri1Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial18Arial1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Arial1Arial1hArial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- "$"#,##0 "$"#,##0.000.00%\ ;\(0.00%\) 0.0% "$"#,##0.0                                                                      ff + ) , *     P  P        `            a>  8"@ @  <"@ @  x"@ @ + |"@ @ + x" @ @ + |" @ @ +  |" @ @ + 8 8""@ @  8 @ @   0""@ @   <""@ @   <"@ @  x""@ @  |""@ @  x""@ @   x""@ @  x""@ @  8""@ @   8""@ @    |  #  x  8 |@ @  |@ @  |@ @ - |@ @ -  8""@ @   8"@ @   |"@ @   <""@ @   |"@ @   |"@ @   |" @ @  |"@ @  |"@ @  |"@ @  |"!@ @  x"@ @  x"@ @  x"@ @  x"!@ @  |"@ @ +  |" @ @ +  |"@ @ +  |" @ @ +  |"@ @  0"@ @  0 "@ @   8"@ @   8"@ @  ||t,}(}\  `_-;_-* "}(}`ef_-;_-* "}(}aef_-;_-* "}(}bef_-;_-* "}(}cef_-;_-* "}(}def_-;_-* "}(}eef_-;_-* "}(}fef_-;_-* "}(}gef_-;_-* "}(}hef_-;_-* "}(}ief_-;_-* "}(}jef_-;_-* "}(}k_-;_-* "}(}l_-;_-* "}(}m_-;_-* "}(}n_-;_-* "}(}oef_-;_-* "}-}; _-;_-* "}A}1 _-;_-* "-@_- }A}2 _-;_-* "?-@_- }A}3 _-;_-* "23-@_- }-}4 _-;_-* "}A}0 a_-;_-* "-@_- }A}( _-;_-* "-@_- }A}7 e_-;_-* "-@_- }}5 ??v_-;_-* "̙-@_-    }}9 ???_-;_-* "-@_- ??? ??? ??? ???}}) }_-;_-* "-@_-    }A}6 }_-;_-* "-@_- }}* _-;_-* "-@_- ??? ??? ??? ???}-}= _-;_-* "}x}8_-;_-* "-@_??? ??? ???}-}/ _-;_-* "}U}< _-;_-* "-@_ }A}" _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}# _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}$ _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}% _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A} _-;_-* "23-@_}A}& _-;_-* "-@_}A} _-;_-* "ef-@_}A} _-;_-* "L-@_}A}  _-;_-* "23-@_}A}' _-;_-* " -@_}A} _-;_-* "ef -@_}A} _-;_-* "L -@_}A}! _-;_-* "23 -@_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`5 SCHEDULE F  ;*8bZ 3 A@@  UnitsYield Total Return (Yield + MV change)Dividend Declared/Increase/(Decrease) in MV for the year (period)!Annual Inflation (unadjusted CPI)Net Market Value per Unit (a) Total return (b) Dividends Difference (a minus b)Unit Holder Capital ($mil)Five-year avg. ($000)Five-year simple avg. (%)Average5PERFORMANCE OF THE CONSOLIDATED TRUST FUND SINCE 19963 c4ccB f2 ::(UU  dMbP?_*+%&'M&d2?(M&d2?)M&d2?MHP LaserJet 10204XSDDMHP LaserJet 1020-(d_4"LX&U} }  }  } :F@ @ @@@v@ @ @@  @  I@  @  :@      `    r*sssssssssssssssspqPlN(@N,@N0@N4@N8@N<@N@@ND@NH@NL@NP@NT@OX@O\@O`@Od@Oh@ \ UU g c@c@c2@c3@Tc@cС@cL@c@c5@c@cأ@c@c<@c@cd@c@c;@'o8@% hld(Adp(Ad)Ad_4dΪ8d-Ad/Ad]Cdx&1Ad$2Ad:GNdZOd 4AdUd6Ad[d5A'`o2A% ie1@0eܝ@e@e@e(@e8@er@e:@ e3@ e\@e@e@  eʡES5@e#~j4@~ e1@eQ2@eV-3@'aW64@% jff k߰?fjG-B? LLLf+Q?f^?f13l?f^6\bw?f+A4갿 fGl  f`??  f]3  f_R֯?( fˬjA? D D D (f:zbs_DD D (fbĿDDD(f^Ss\[?DDD(f5aƴ?DDD'bgg? %D,>?????????????????] @AW@AW@AW@AW@A?NA?A?A?A?A?A?AW@AW@AW@AV@AT@kT@'m6i?% BCh|?CsV[s?D3EsЦ?  LLDjkyX@  X8gDi@  X8ܘ^@  XyC@XVF@X'†w@XȘ֓@XpZ@ V !X\겲L@ DDXx'/.@ LL [Q4ď ["Ђ$ [v0  [nYPe  [2д` X䫾w@ [Gbw[6$pn.u[Lw 0<z0y40c*.&59Z@&S 5SS T( (  n  c 4NChart 1X)]@  f2PPPZaajk&?'?(?)?"X??3&PH 0(  3d23   MR R R R9*i+! S S4 3Q: 6Net Market Value per UnitQ ;Q ;Q3_  MM  x R R R R+ 0  "$S S4ES S 4D$% 03O&Q4$% 3O&Q4FAod{ 3OABn3 bR RR RV Vd-&! J  .S S43*&! ! R RJ J S S4523  NMR Rcu S S43" 4S S4DABn۰v?*|֧?^=?G?% 9)I 3OG+& Q23 M NMR RR R] S S4'<K ?4 ? /S S4% r n3OY=.&Q23 M NMR RR R] S S4'<5K uG?S S4% n3O&Q23 M NMR RR R] S S4'S S4 [S S 4eee*ven-CA >@P  ggD Oh+'0HP (Directo, Parish and Diocesan ServicescathyMicrosoft Excel@Eۭ@HՏ@ҩ՜.+,0 PX|  Anglican Diocese of Ottawa  SCHEDULE F'SCHEDULE F'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./012345789:;<=?@ABCDERoot Entry F0xWorkbookkSummaryInformation(6DocumentSummaryInformation8>