ࡱ> X{W  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz|}~Root Entry F.[ GwY+Workbook_VBA_PROJECT_CUR"P.VBA \pMichael Herbert Ba=   ThisWorkbook= TOTAL AND SUBTOTAL COLUMNS AND ROWS AUTOMATICALLY ADD/SUBTRACTiTHE FINANCING COSTS CELLS ARE AUTOMATICALLY BROUGHT FORWARD TO THE 5 YEAR PLAN WORKSHEET FROM THE VARIOUS4LOAN WORKSHEETS IN THE CELLS IN THE TOP LEFT CORNER.pLOAN WORKSHEETS WITHIN THE FILE (SEE THE DIFFERENT TABS). SIMPLY INPUT THE TERMS OF EACH LOAN ON THE INDIVIDUAL dNOTE: TO CHANGE THE PERCENTAGES, GO TO THE PERTINENT CELL AND ALTER THE FORMULA WITH THE NEW % RATE C(ENTER HERE YOUR OWN ASSUMPTIONS - THESE SHOWN ARE SIMPLY EXAMPLES)Capital Expenditures "Net Surplus/(Deficit) for the year !Accumulated Net Surplus/(Deficit) 5 year TotaljU `Jy 9  8!Jn"%#zR% ( ccR  $.A77  dMbP?_*+%%"&C&"Arial,Bold"&12&EFive Year Plan&333333?'Q?(?)?MHP LaserJet 10204 oXX?HzG?333333?9@@(d`9(k9SDDMHP LaserJet 1020-(d"d,,q= ףp??U} m} 5} } } $)} } } } } I} } I} $ } } m} $ $@@,@@@@@@        ` JK YK ZK \9K \K \: K  \G K  \H K  \; K  \I K  _K JK JK [K JK \K ^K ]K K JK LMLMLMLMLMLML ML MDl "8,8862666688,,8,888,, !# L M!NOOP #!! t(>@<d 7 Sheet1bb  *=U]  dMbP?_*+%%"&C&"Arial,Bold"&12&EFive Year Plan&(\?'(\?(Q?)(\?Mhp LaserJet 1012(($(($(($(<4, ))))SDDMhp LaserJet 1012-dd"d,,?(\?U} } I+!} m }  } $ *  ; @  ,       ,      @      ;    , ,@     @ ,@   X ] ^ < z3 {4 {5 {6 |7 yd F~ b L?lllT# % "~ cmmmU#  % *cmmmU# % V -dnnnS#R  %eooo#& _J `uvvvw  ~ ) f D {Gz?) p D {Gz?) p D {Gz?) p D {Gz?) Q D {Gz?#   %   ~ ) g D (\?) q D (\?) q D (\?) q D (\?) $ D (\?     -  "~ ) g D {Gz?) q D {Gz?) q D {Gz?) q D {Gz?) $ D {Gz?     "~ ) gD ffffff?) qD Q?) qD Q?) qD Q?) $D Q?   "8*gqqq$$  "*gqqq$   *gqqq$  a*gqqq$  "=~ )gD{Gz?)qD{Gz?)qD{Gz?)qD{Gz?)$D{Gz?H  VK -d n n n S#R % hrrrWX aLY" LLisssxZ hrrrWX _Q( < z3 {4 {5 {6 |7 yd} M~ >~ A%Zw4 A%Zo A%ZLOh A%Z\)A%Z#X0A' % ?(\h@Zgg}Lh@ZqLK(h@Zq15;>i@ZqXC&i@Z$LZ#X^( @ % @~ gGz @Zq7-_@Zqoe@Zq J @Z$`c2a@Z#X;@ % A~ gzG@ZqK+@ZqT/<@Zq@Z$ƝQ@Z#X@ %gqqq$X Ngqqq$X B~ gQ@$ZqXIEB@$Zq(`@$Zq$^@$Z$D 7ҧ@$Z#XdfffzA %  C 333333"@Z g@q5N@ Z qNlF@ Z q q  @ Z qzf? Z $ Z# XL0@ % Dl(z m(.A&&eeee& z00! " # @$ % & ' ,( ) ; ! !D~ !!gR멎@ Z!qn|[@!Z!q @!Z!qJE@!Z!$IpR@!Z#!XȂ@  %!!" "E~ ""gzGy@!Z"q[ěs@"Z"qdUl@"Z"q7ޘa@"Z"$s$H@"Z#"Xhffffʑ@! %""#gqqq$X$ $VO$333333"@%$$$ -$dgR@$$n#y f@$$n7f4@$$nBϥ@$$S( @$#$R+A" %$$% %VP%(\h@&%%% -%dx]{A&%%n:@  7 Sheet4bb2ggh7hh?h $%  0ye M%  dMbP?_*+%&RQ?' ףp= ?(Q?) ףp= ?Mhp LaserJet 1012<4X?Q?(\?@ (@@b(J(8>(SDDMhp LaserJet 1012-dd"`X??U} } $} I } } }  } I} $ }  } m} @Z@ h@@@@@@ @ h@ @ @ @ @@@@@@@@@@@h@@@@@@@@) *>$++++++++),,---,(./00000000.112221. T. S11122213  ~ 0A.  V Hz&A @DADADADAB$ D   B 44455543  ~ @.  k HQ@ UDADADADAB$"D DDB;A B 44455543  ~ @.  f HQ@PDADADADAB$Dec%  Bf B 44455543  ~ `@.  _ HjfffzA IDADADADAB$$%7B B 44455543  ~  @.  X H Hأp= @ (D A% @(B> H|@ (D A% @(B HI0A  0  &L@ALLB 3445554 3; F %D  D B+ GD% BfFeb HI0A  *  L@A ,B HQ@   HGzt@   HR+-@  > H(\@ (D A% @(B> H)\•T@ (D A% @(B H)\eM0A   3445554 3; F %D  D B+ GD% BfMar H)\eM0A   HQ@   H> ף@   H3333ݴ@  > Hr= 5@ (D A% @(B> H(\@(D A% @(B HG00A  34455543;F%D  D B+G D% BfAprHG00A HQ@ H|GA@  HQ@ >H(\@(D A% @(B>H(\@(D A% @(B Hأp=Z/A  34455543;F(%D  D B+G,D% BfMayHأp=Z/A HQ@ H(\i@  H(\O>@ >Hgfffjp@(D A% @(B>H@(D A% @(B H433#/A  34455543;F4%D  D B+G8D% BfJunH433#/A HQ@ H Q@  Hq= @ >H ףpb@(D A% @(B>H\h@(D A% @(B H Qj.A  34455543;F@%D  D B+GDD% BfJulH Qj.A HQ@ H|G@  H@ >HY@(D A% @(B>HQ@(D A% @(B HL&.A  34455543;FL%D  D B+GPD% BfAugHL&.A HQ@ HQ@  Hp= K@ >H ףpaV@(D A% @(B>HQe@(D A% @(B H -A  34455543;FX%D  D B+G\D% BfSepH -A HQ@ Hz@  H)\5@ >HzA(D A% @(B>HQ@(D A% @(B HIz&-A  34455543;Fd%D  D B+FhD% BfOctHIz&-A HQ@ Hأp=z@  HR+@ >H]>A(D A% @(B>H)\@(D A% @(B H*\B,A  34455543;Fp%D  D B+GtD% BfNovH*\B,A HQ@ Hp= /@  HQU@ >Hr= !A(D A% @(B>HTd@(D A% @(B Hp=w$,A  34455543;F|%D  D B+G D% BfDecHp=w$,A HQ@ HHzC@ H(@ >HA(D A% @(B>HQ@(D A% @(B HY+A  3445554(...9.......112221. V$..1122216         767788873fFd@PDAA&9D Jan  D% B"BJIY+A4DA %   D"B:Iz&A $DAD @ BIw4 A07&LALLBIXIEB@07&LALLB<I![ yA&DADDBoIHgK@YDAED DD DD D"BIxqR;U%Av7lLAXLL@ :LAL@ LL@B8""B 434455543`Fh@JDA6%@BD@ D"BIxqR;U%A *7 LA ,BIz&A77-LAL@ , BB<Io A&DADDB<I(`@&DADDBI~U "A07&LALLBI^ԿA07&LALLBIU>IA 434455543`Fl@JDA6%@BD@ D"BIU>IA Iz&A<ILOh A&DADDB<I$^@&DADDBI]*AIDԧ}AI\)A 434455543`Fp@JDA6%@BD@ D"BI\)A Iz&A<I\)A&DADDB<ID 7ҧ@&DADDBI0AIjfffzAI 434455543`FJDA6%@BD@ D"BINI IהIIIUI 434455543`FJDA6%@BD@ D"BII III I I 43445554D*l@,V,@,@ ta @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@89:;<=>? 3` F JDA6%@BD@ D"B I  I  I  I=  I! I! I  43445554!3`!F!JD A6% @BD@ D "B!I!!I !I!!I!!I"!IW"!I!! 43445554"3`"F"JD!A6%!@BD@ D!"B"I ""I "I""I3""I#"I #"I$"" 43445554#3`#F(#JD"A6%"@BD@ D""B#I,##I 0 #I4##I18##I<$#I@$#IzD## 43445554$3`$FH$JD#A6%#@BD@ D#"B$IzL$$I P $IT$$IX$$IF\%$I"`%$Id$$ 43445554%3`%Fh%JD$A6%$@BD@ D$"B%Il%%I p %Ilt%%Ix%%It|&%I&%I%% 43445554&3`&F&JD%A6%%@BD@ D%"B&I&&I  &I&&IT&&I'&I'&I&& 43445554'3`'F'JD&A6%&@BD@ D&"B'I''I  'I_''I''Iּ('Iq('I)'' 43445554(3`(F(JD'A6%'@BD@ D'"B(I)((I  (I((I ((I)(I)(I/(( 43445554)3`)F)JD(A6%(@BD@ D("B)I/))I  )I:))I))Ik*)Iy*)I()) 43445554*3`*F*JD)A6%)@BD@ D)"B*I( **I  *I**I**I+*I +*I$** 43445554+3`+F(+JD*A6%*@BD@ D*"B+I,++I 0 +I=4++I8++I<,+I@,+ID++ 43445554,3`,FH,JD+A6%+@BD@ D+"B,IL,,I P ,IT,,I*X,,I\-,I`-,Id,, 43445554-3`-Fh-JD,A6%,@BD@ D,"B-Il--I p -It--I_x--I|.-I.-I-- 43445554.3`.F.JD-A6%-@BD@ D-"B.I..I  .I֔..Im..Iǜ/.I1/.I.. 43445554/3`/F/JD.A6%.@BD@ D."B/I//I  /I,//IV//I0/I0/I// 4344555403`0F0JD/A6%/@BD@ D/"B0I00I  0I}00I00I210I10I00 4344555413`1F1JD0A6%0@BD@ D0"B1I11I  1I11Iw11I21I21I11 4344555423`2F2JD1A6%1@BD@ D1"B2I 22I 2I22I22I32IR 32I$22 4344555433`3F(3JD2A6%2@BD@ D2"B3I,33I0 3I433I833I<43IR@43ID33 4344555443`4FH4JD3A6%3@BD@ D3"B4IL44IP 4IT44IX44I\54IR`54Id44 4344555453`5Fh5JD4A6%4@BD@ D4"B5Il55Ip 5It55Ix55I|65IR65I55 4344555463`6F6JD5A6%5@BD@ D5"B6I66I 6I66I66I76IR76I66 4344555473`7F7JD6A6%6@BD@ D6"B7I77I 7I77I77I]7IR 7I77 43445554(811:::::::11112221(911:::::::11112221(:11:::::::11112221(;11:::::::11112221(<11:::::::11112221(=11:::::::11112221(>11:::::::11112221(?11111111111112221D$laaaaaaaaaaaaaaaaaaaaaaaa,,,,,,,@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_(@11111111111112221(A11111111111112221(B11111111111112221(C11111111111112221(D11111111111112221(E11111111111112221(F11111111111112221(G11111111111112221(H11111111111112221(I11111111111112221(J11111111111112221(K11111111111112221(L11111111111112221(M11111111111112221(N11111111111112221(O11111111111112221(P11111111111112221(Q11111111111112221(R11111111111112221(S11111111111112221(T11111111111112221(U11111111111112221(V11111111111112221(W11111111111112221(X11111111111112221(Y11111111111112221(Z11111111111112221([11111111111112221(\11111111111112221(]11111111111112221(^11111111111112221(_11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,`abcdefghijklmnopqrstuvwxyz{|}~(`11111111111112221(a11111111111112221(b11111111111112221(c11111111111112221(d11111111111112221(e11111111111112221(f11111111111112221(g11111111111112221(h11111111111112221(i11111111111112221(j11111111111112221(k11111111111112221(l11111111111112221(m11111111111112221(n11111111111112221(o11111111111112221(p11111111111112221(q11111111111112221(r11111111111112221(s11111111111112221(t11111111111112221(u11111111111112221(v11111111111112221(w11111111111112221(x11111111111112221(y11111111111112221(z11111111111112221({11111111111112221(|11111111111112221(}11111111111112221(~11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,   (11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221111111111111 ;! <<<=(111111111111>???@111111111111 ~ >? ?"j?? TDBsAr%B@A&DBsAr%B@B? @"Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,B,                                111111111111 ~ >@ ?#?@ / %L LB? @#111111111111 ~ >@ ?$?@ ? @$111111111111 ~ >@ ?%?@? @%111111111111 ~ >@ ?&?@? @&111111111111 ~ >@ ?'?@? @'111111111111 ~ >@ ?(?@? @(111111111111 ~ > @ ?)? @? @)111111111111 ~ >"@ ?*?"@? @*111111111111 ~ >$@ ?+?$@? @+111111111111 ~ >&@ ?,?&@? @,111111111111 ~ >(@ ?-?(@? @-(111111111111>???@111111111111 O A8@ 9D Jan !Jan% B@ B! ?B@ DD  ??@111111111111  >B@   ,@L B! ?8@ DD  ??@111111111111  >H@  ! ?(@ DD  ??@111111111111  >N@  ! ? DD ? ?.@N@ D 111111111111  >N@  ! ? DD ? ?/B`@D111111111111  >N@  ! ? DD ? ?0@@ D 111111111111  >N@  ! ?  DD ? ?1fBp@ PD<DDD BsArJan  B B111111111111  >N@  ! ?! DD ? ?2@(@D111111111111  >N@  ! ?" DD  ??@111111111111  >N@  ! ?# DD  ??@111111111111  >N@  ! ?$ DD  ??@111111111111  >N@  ! ?% DD  ??@111111111111  >N@  ! ?& DD  ??@111111111111  >N@  ! ?' DD  ??@111111111111  >N@  ! ?( DD  ??@111111111111  >N@  ! ?) DD  ??@111111111111  >N@  ! ?* DD  ??@111111111111  >N@  ! ?+ DD  ??@111111111111  >N@  ! ?, DD  ??@111111111111  >N@  ! ?- DD  ??@Dluuuuuuuuuu,vvvvvvvvvvvv           111111111111  >N@  ! ?. DD  ??@111111111111  >N@  ! ?/ DD  ??@111111111111  >N@  ! ?0 DD  ??@111111111111  >N@  ! ?1 DD  ??@111111111111  >N@  ! ?2 DD  ??@111111111111  >N@  ! ?3 DD  ??@111111111111  >N@  ! ?4 DD  ??@111111111111  >N@  ! ?5 DD  ??@111111111111  >N@  ! ?6 DD  ??@111111111111  CN@  ! D7 DD  DDEdvvvvvvvvvT D    D  Ar 7 >@r   7bb ggD  0 B"GOXZ`Pi-|ف  dMbP?_*+%&(\?'Q?(HzG?)333333?Mhp LaserJet 1012<4???c(SDDMhp LaserJet 1012-dd"]?Q?U} } $} I }  } }  } I }  }  } I} @Z@ h@@@@@@ @ h@ @ @ @ @@@@@@@@@@@h@@@@@@@@) *?$++++++++),,---,(./00000000.112221. T. S11122213  ~ @@.  V H(\i@ @DADADADAB$ D   B 44455543  ~ ?.  k Hףp= 1@ UDADADADAB$"D DDB;A B 44455543  ~ @.  f H333333"@PDADADADAB$Dec%  Bf B 44455543  ~ X@.  _ HPfffff9@ IDADADADAB$$%7B B 44455543  ~ ?.  X H@ BDADADADAB$D D B 3445554(...........112221 . U$ .112221 6          6778887 3; FX@ %$   $ B+ G D% BfJan6 H@@  D A $B Hףp= 1@  *  L@A ,@B H(\B0@  0  &L@ALLB H(\?  ;  1L@ALL@ AB> H(\B0@ (D A% @(B> H(\? (D A% @(B HR뽎@  0  &L@ALLB 3445554 3; F %D  D B+ G D% BfFeb HR뽎@  *  L@A ,B Hףp= 1@   HQE0@   H= ףp=?  > Hp= C@@ (D A% @(B> Hffffff? (D A% @(B H(\;@   3445554 3; F %D  D B+ G D% BfMar H(\;@   Hףp= 1@   HHzG0@   HQ?  > HHzgH@ (D A% @(B> HGz@(D A% @(B HQ@  34455543;F%D  D B+GD% BfAprHQ@ Hףp= 1@ HL0@  HHzG? >Hףp= GP@(D A% @(B>H @(D A% @(B HQ7@  34455543;F%D  D B+GD% BfMayHQ7@ Hףp= 1@ H(\O0@  H(\? >H{GZT@(D A% @(B>HQ@(D A% @(B Hr= ף@  34455543;F%D  D B+GD% BfJunHr= ף@ Hףp= 1@ HRQ0@  Hp= ף? >H(\oX@(D A% @(B>H433333@(D A% @(B HGz2@  34455543;F %D  D B+GD% BfJulHGz2@ Hףp= 1@ Hףp= W0@  H? >HQ\@(D A% @(B>H433333@(D A% @(B H(\@  34455543;F%D  D B+GD% BfAugH(\@ Hףp= 1@ HY0@  HGz? >H(\M`@(D A% @(B>H*\(@(D A% @(B H(\,@  34455543;F$%D  D B+G(D% BfSepH(\,@ Hףp= 1@ HQ^0@  H ףp= ? >HYb@(D A% @(B>H ףp= @(D A% @(B H@  34455543;F0%D  D B+F4D% BfOctH@ Hףp= 1@ HzGa0@  HQ? >H(\ed@(D A% @(B>HzG@(D A% @(B H(\&@  34455543;F<%D  D B+G@D% BfNovH(\&@ Hףp= 1@ Hp= c0@  Hffffff? >H ףp=rf@(D A% @(B>Hףp= @(D A% @(B H> ףp@  34455543;FH%D  D B+GLD% BfDecH> ףp@ Hףp= 1@ H)\h0@  H(\? >H(\h@(D A% @(B>H333333"@ (D A% @(B H]( @  3445554(...9.......112221. V$..1122216         767788873fF\@PDAA&9D Jan  D% B"BJI]( @4DA %   D"B:I(\i@$DAD @ B<Ig}Lh@&DADDB<I@q5N@&DADDB<I*Tx@&DADDBoI &0@YDAED DD DD D"BIk5#@v7lLAXLL@ :LAL@ LL@B8""B 434455543`F`@JDA6%@BD@ D"B6Ik5#@ DA $BI(\i@77-LAL@ , BB<ILK(h@&DADDB<INlF@&DADDBIh] @07:&LALLBI0]+~(5@I0E^y@ 434455543`Fd@JDA6%@BD@ D"BI0E^y@*7 LA ,BI(\i@I15;>i@07&LALLBI q  @07&LALLBI)o\6@I~9K8@IXC&i@ 434455543`Fh@JDA6%@BD@ D"BIXC&i@I(\i@IXC&i@Izf? I@@IPfffff9@I 434455543`FTJDA6%@BD@ D"BI XI\IL`Id IhIJlIp 434455543`FtJDA6%@BD@ D"BIxI|IDIjI$ I I 43445554Dq*l@,V,@,@-aa @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@89:;<=>? 3` F JDA6%@BD@ D"B I  I  I  I  Iu! IY! I  43445554!3`!F!JD A6% @BD@ D "B!I!!I!!I!!I!!I+"!I"!I!! 43445554"3`"F"JD!A6%!@BD@ D!"B"I""I""I""I:""IA#"II#"I"" 43445554#3`#F#JD"A6%"@BD@ D""B#I##I##Ir##I ##I$#I $#I## 43445554$3`$F$JD#A6%#@BD@ D#"B$I$$I$$I $$I$$$Iq(%$I{,%$Iq0$$ 43445554%3`%F4%JD$A6%$@BD@ D$"B%Iq8%%I<%%Iq@%%ID%%IH&%IL&%IP%% 43445554&3`&FT&JD%A6%%@BD@ D%"B&IX&&I\&&I`&&Id&&Ih&&I\l'&Ip'& 43445554'3`'Ft'JD&A6%&@BD@ D&"B'Ix''I|''I''I''I''I\('I(' 43445554(3`(F(JD'A6%'@BD@ D'"B(I((I((I((I((I((I\)(I)( 43445554)3`)F)JD(A6%(@BD@ D("B)I))I))I))I))I))I\*)I*) 43445554*3`*F*JD)A6%)@BD@ D)"B*I**I**I**I**I**I\+*I+* 43445554+3`+F+JD*A6%*@BD@ D*"B+I++I++I++I++I++I\ ,+I,+ 43445554,3`,F,JD+A6%+@BD@ D+"B,I,,I,,I ,,I$,,I(,,I\,-,I0-, 43445554-3`-F4-JD,A6%,@BD@ D,"B-I8--I<--I@--ID--IH--I\L.-IP.- 43445554.3`.FT.JD-A6%-@BD@ D-"B.IX..I\..I`..Id..Ih..I\l/.Ip/. 43445554/3`/Ft/JD.A6%.@BD@ D."B/Ix//I|//I//I//I//I\0/I0/ 4344555403`0F0JD/A6%/@BD@ D/"B0I00I00I00I00I00I\10I10 4344555413`1F1JD0A6%0@BD@ D0"B1I11I11I11I11I11I\21I21 4344555423`2F2JD1A6%1@BD@ D1"B2I22I22I22I22I22I\32I32 4344555433`3F3JD2A6%2@BD@ D2"B3I33I33I 33I 33I 33I\ 43I 43 4344555443`4F 4JD3A6%3@BD@ D3"B4I 44I 44I 44I$ 44I( 44I\, 54I0 54 4344555453`5F4 5JD4A6%4@BD@ D4"B5I8 55I< 55I@ 55ID 55IH 55I\L 65IP 65 4344555463`6FT 6JD5A6%5@BD@ D5"B6IX 66I\ 66I` 66Id 66Ih 66I\l 76Ip 76 4344555473`7Ft 7JD6A6%6@BD@ D6"B7Ix 77I| 77I 77I 77I 77I\  7I 7 43445554(811:::::::11112221(911:::::::11112221(:11:::::::11112221(;11:::::::11112221(<11:::::::11112221(=11:::::::11112221(>11:::::::11112221(?11111111111112221D$laaaaaaaaaaaaaaaaaaaaaaaa,,,,,,,@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_(@11111111111112221(A11111111111112221(B11111111111112221(C11111111111112221(D11111111111112221(E11111111111112221(F11111111111112221(G11111111111112221(H11111111111112221(I11111111111112221(J11111111111112221(K11111111111112221(L11111111111112221(M11111111111112221(N11111111111112221(O11111111111112221(P11111111111112221(Q11111111111112221(R11111111111112221(S11111111111112221(T11111111111112221(U11111111111112221(V11111111111112221(W11111111111112221(X11111111111112221(Y11111111111112221(Z11111111111112221([11111111111112221(\11111111111112221(]11111111111112221(^11111111111112221(_11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,`abcdefghijklmnopqrstuvwxyz{|}~(`11111111111112221(a11111111111112221(b11111111111112221(c11111111111112221(d11111111111112221(e11111111111112221(f11111111111112221(g11111111111112221(h11111111111112221(i11111111111112221(j11111111111112221(k11111111111112221(l11111111111112221(m11111111111112221(n11111111111112221(o11111111111112221(p11111111111112221(q11111111111112221(r11111111111112221(s11111111111112221(t11111111111112221(u11111111111112221(v11111111111112221(w11111111111112221(x11111111111112221(y11111111111112221(z11111111111112221({11111111111112221(|11111111111112221(}11111111111112221(~11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,   (11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221111111111111 ;! <<<=(111111111111>???@111111111111 ~ >? ?"j??TDBsAr%B@A&DBsAr%B@B? @"Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,B,                                111111111111 ~ >@ ?#?@/ %L LB? @#111111111111 ~ >@ ?$?@? @$111111111111 ~ >@ ?%?@? @%111111111111 ~ >@ ?&?@? @&111111111111 ~ >@ ?'?@? @'111111111111 ~ >@ ?(?@? @(111111111111 ~ > @ ?)? @? @)111111111111 ~ >"@ ?*?"@? @*111111111111 ~ >$@ ?+?$@? @+111111111111 ~ >&@ ?,?&@? @,111111111111 ~ >(@ ?-?(@ ? @-(111111111111>???@111111111111 O A8@ 9D Jan !Jan% B@ B! ?B@ DD  ??@111111111111 ( >B@ $@D  B! ?8@ DD  ??@111111111111  >H@   ,@L B! ?(@ DD  ??@111111111111  >N@  ! ? DD ? ?.@N@ D 111111111111  >N@  ! ? DD ? ?/BX@ D111111111111  >N@  ! ? DD ? ?0@@ D 111111111111  >N@  ! ? DD ? ?1fBh@ PD<DDD BsArJan  B B111111111111  >N@  ! ? DD ? ?2@(@ D111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@Dluuuuuuuuuu,vvvvvvvvvvv           111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  CN@  ! D DD  DDEdvvvvvvvvvx D     D  Ar          B>@r   7bb.  0Tm={X   dMbP?_*+%&HzG?'Gz?(zG?)p= ף?Mhp LaserJet 1012<4X???g(SDDMhp LaserJet 1012-dd"]XQ?zG?U} } $} I } }  }  }  } m} @Z@ h@@@@@@ @ h@ @ @ @ @@@@@@@@@@@h@@@@@@@@) *W$++++++++),,---,(./00000000.112221. T. S11122213  ~ j@.  V H(\@ @DADADADAB$ D   B 44455543  ~ @.  k HGzo@UDADADADAB$"D DDB;A B 44455543  ~ 4@.  f HR멎@PDADADADAB$Dec%  Bf B 44455543  ~ \@.  _ H@ IDADADADAB$$%7B B 44455543  ~ ?.  X H23333@ BDADADADAB$D D B 3445554(...........112221 . U$ .112221 6          6778887 3; F\@ %$   $ B+ G D% BfJan6 Hj@  D A $B HGzo@  *  L@A ,@B HQ3e@  0  &L@ALLB HQT@  ;  1L@ALL@ AB> HQ3e@ (D A% @(B> HQT@ (D A% @(B HGzT@  0  &L@ALLB 3445554 3; F  %D  D B+ G D% BfFeb HGzT@  *  L@A ,B HGzo@   HGz H8u@ (D A% @(B> H\(d@ (D A% @(B H?@   3445554 3; F  %D  D B+ G D% BfMar H?@   HGzo@   H> ףpEe@   HzGT@  > HQ@ (D A% @(B> H$o@(D A% @(B H(\J*@  34455543;F %D  D B+G D% BfAprH(\J*@ HGzo@ HQNe@  HQT@ >Hףp= A@(D A% @(B>HGzt@(D A% @(B Hq= @  34455543;F %D  D B+G D% BfMayHq= @ HGzo@ HHzWe@  ȞT@ >H)\@(D A% @(B>HzGy@(D A% @(B H(@  34455543;F %D  D B+G D% BfJunH(@ HGzo@ Hp= ף`e@  H{GzT@ >HQ@(D A% @(B>H~@(D A% @(B HSC@  34455543;F %D  D B+G D% BfJulHSC@ HGzo@ HRie@  HQhT@ >H̤@(D A% @(B>Hףp= @(D A% @(B H@  34455543;F %D  D B+G D% BfAugH@ HGzo@ H33333se@  H(\UT@ >H33333S@(D A% @(B>H(\•@(D A% @(B Hhffff@  34455543;F %D  D B+G D% BfSepHhffff@ HGzo@ H\(|e@  Hp= CT@ >HQ@(D A% @(B>H ףp=@(D A% @(B H٣p=@  34455543;F %D  D B+F D% BfOctH٣p=@ HGzo@ H> ףpe@  HzG1T@ >Hfffff@(D A% @(B>Hfffff@(D A% @(B Hd@  34455543;F %D  D B+G D% BfNovHd@ HGzo@ Hfffffe@  H(\T@ >H33333e@(D A% @(B>HQ(@(D A% @(B Hifff~@  34455543;F %D  D B+G  D% BfDecHifff~@ HGzo@ HHze@  H T@ >HGz @(D A% @(B>HR멎@(D A% @(B HQ>i@  3445554(...9.......112221. V$..1122216         767788873fF`@PDAA&9D Jan  D% B"BJIQ>i@4DA %   D"B:I(\@ $DAD @ B<I7-_@&DADDB<In|[@&DADDB<I?WT5@&DADDBoIF@YDAED DD DD D"BI uCc@v7lLAXLL@ :LAL@ LL@B8""B 434455543`Fd@JDA6%@BD@ D"B6I uCc@ DA $BI(\@77-LAL@ , BB<Ioe@&DADDB<I @&DADDBI@07:&LALLBI&\N@I X@ 434455543`Fh@JDA6%@BD@ D"BI X@*7 LA ,BI(\@I J @07&LALLBIJE@ 07&LALLBI42R@I@IrszkG@ 434455543`Fl@ JDA6%@BD@ D"BIrszkG@ I(\@I`c2a@IIpR@ I;@IȂ@ILHL1@ 434455543`Fp@JDA6%@BD@ D"BILHL1@I(\@ I$=Ļ@ID)@IQ@I-@ILz@ 434455543`Ft@JDA6%@BD@ D"BILz@I(\@ Ikf@I(r|@Iř@ Ix17O@ IC@ 43445554Dq*l@,V,@,@-aa @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@89:;<=>? 3` Fx@ JDA6%@BD@ D"B IC@  I(\@  I\0t@  Id@  Io&i:@! IL-ؘ@! I{ٖ@  43445554!3`!F|@!JD A6% @BD@ D "B!I{ٖ@!!I(\@ !I~@Ԣ@!!I($Hu;@!!Ib5@"!IFa@"!I?@!! 43445554"3`"F@"JD!A6%!@BD@ D!"B"I?@""I(\@ "Ik5@""I@""Iᥫ@#"IF5B@#"IzZT]@"" 43445554#3`#F@#JD"A6%"@BD@ D""B#IzZT]@##I(\@ #IXE͘@##Iɍw@##I^n@$#IX@$#InQCe@## 43445554$3`$F@$JD#A6%#@BD@ D#"B$InQCe@$$I(\@ $Ihe@$$IЊP}@$$I~nRk~@%$IJ=F@%$I@$$ 43445554%3`%F@%JD$A6%$@BD@ D$"B%I@%%I(\@ %I"n^e@%%I3pz@%%I9*{@&%IWy@&%IlAX@%% 43445554&3`&F@&JD%A6%%@BD@ D%"B&IlAX@&&I(\@ &I(BΤ@&&IМh>w@&&Il@ @'&It@'&I'-~@&& 43445554'3`'F@'J      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUV_iZ[\]^`mabcdefghjklnqoprD&A6%&@BD@ D&"B'I'-~@''I(\@ 'I۩F:@''IihEs@''IX%^@('I6t@('I&`Ri/@'' 43445554(3`(F@(JD'A6%'@BD@ D'"B(I&`Ri/@((I(\@ (I@@((IPtp@((Ic@)(If@)(Ipk@(( 43445554)3`)F@)JD(A6%(@BD@ D("B)Ipk@))I(\@ )I1^@))Ivi@))IJF"@*)IN?U_@*)I*Rt?@)) 43445554*3`*F@*JD)A6%)@BD@ D)"B*I*Rt?@**I(\@ *I@R@**I@Mےb@**IYvPÂ@+*Iw@+*I7J|9@** 43445554+3`+F@+JD*A6%*@BD@ D*"B+I7J|9@++I(\@ +I*}@++I`C*FW@++I##@,+I 3i|@,+IMu@++ 43445554,3`,F@,JD+A6%+@BD@ D+"B,IMu@,,I(\@,,IMu@,,ICcP@@,,Ii@-,I@-,I,, 43445554-3`-F -JD,A6%,@BD@ D,"B-I$ --I( --Id, --I0 --I4 .-I8 .-I< -- 43445554.3`.F@ .JD-A6%-@BD@ D-"B.ID ..IH ..I L ..IP ..IT /.I.X /.I \ .. 43445554/3`/F` /JD.A6%.@BD@ D."B/I d //Ih //Iil //Ip //It 0/Ix 0/IU| // 4344555403`0F 0JD/A6%/@BD@ D/"B0IU 00I 00I\ 00IS 00I 10I̘ 10IO 00 4344555413`1F 1JD0A6%0@BD@ D0"B1IO 11I 11IO 11I 11I 21I 21I 11 4344555423`2F 2JD1A6%1@BD@ D1"B2I 22I 22Ip 22Iq 22I 22I 32I? 32 4344555433`3F 3JD2A6%2@BD@ D2"B3I? 33I 33I 33I6 33IJ 33IO 43I 43 4344555443`4F 4JD3A6%3@BD@ D3"B4I 44I 44I8 44I 44I= 44I( 54I 54 4344555453`5F 5JD4A6%4@BD@ D4"B5I$ 55I( 55I*, 55I#0 55I4 55Ib8 65I< 65 4344555463`6F@ 6JD5A6%5@BD@ D5"B6ID 66IH 66IL 66IP 66IT 66IX 76I\ 76 4344555473`7F` 7JD6A6%6@BD@ D6"B7Id 77Ih 77Il 77Ip 77It 77Ix  7I| 7 43445554(811:::::::11112221(911:::::::11112221(:11:::::::11112221(;11:::::::11112221(<11:::::::11112221(=11:::::::11112221(>11:::::::11112221(?11111111111112221D$laaaaaaaaaaaaaaaaaaaaaaaa,,,,,,,@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_(@11111111111112221(A11111111111112221(B11111111111112221(C11111111111112221(D11111111111112221(E11111111111112221(F11111111111112221(G11111111111112221(H11111111111112221(I11111111111112221(J11111111111112221(K11111111111112221(L11111111111112221(M11111111111112221(N11111111111112221(O11111111111112221(P11111111111112221(Q11111111111112221(R11111111111112221(S11111111111112221(T11111111111112221(U11111111111112221(V11111111111112221(W11111111111112221(X11111111111112221(Y11111111111112221(Z11111111111112221([11111111111112221(\11111111111112221(]11111111111112221(^11111111111112221(_11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,`abcdefghijklmnopqrstuvwxyz{|}~(`11111111111112221(a11111111111112221(b11111111111112221(c11111111111112221(d11111111111112221(e11111111111112221(f11111111111112221(g11111111111112221(h11111111111112221(i11111111111112221(j11111111111112221(k11111111111112221(l11111111111112221(m11111111111112221(n11111111111112221(o11111111111112221(p11111111111112221(q11111111111112221(r11111111111112221(s11111111111112221(t11111111111112221(u11111111111112221(v11111111111112221(w11111111111112221(x11111111111112221(y11111111111112221(z11111111111112221({11111111111112221(|11111111111112221(}11111111111112221(~11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,   (11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221111111111111 ;! <<<=(111111111111>???@111111111111 ~ >? ?"j?? TDBsAr%B@A&DBsAr%B@B? @"Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,B,                                111111111111 ~ >@ ?#?@ / %L LB? @#111111111111 ~ >@ ?$?@ ? @$111111111111 ~ >@ ?%?@? @%111111111111 ~ >@ ?&?@? @&111111111111 ~ >@ ?'?@? @'111111111111 ~ >@ ?(?@? @(111111111111 ~ > @ ?)? @? @)111111111111 ~ >"@ ?*?"@? @*111111111111 ~ >$@ ?+?$@? @+111111111111 ~ >&@ ?,?&@? @,111111111111 ~ >(@ ?-?(@? @-(111111111111>???@111111111111 O A8@ 9D Jan !Jan% B@ B! ?k@ DD  ??@111111111111 ( >B@ $@D  B! ?i@ DD  ??@111111111111  >H@   ,@L B! ?h@ DD  ??@111111111111  >N@  ! ?f@ DD ? ?.@n@ D 111111111111  >R@  ! ?e@ DD ? ?/B\@ D111111111111  >U@  ! ?c@ DD ? ?0@4@ D 111111111111  >X@  ! ?b@  DD ? ?1fB@PD<DDD BsArJan  B B111111111111  >[@  ! ?`@! DD ? ?2@(@D111111111111  >^@  ! ?^@" DD  ??@111111111111  >`@  ! ?[@# DD  ??@111111111111  >b@  ! ?X@$ DD  ??@111111111111  >c@  ! ?U@% DD  ??@111111111111  >e@  ! ?R@& DD  ??@111111111111  >f@  ! ?N@' DD  ??@111111111111  >h@  ! ?H@( DD  ??@111111111111  >i@  ! ?B@) DD  ??@111111111111  >k@  ! ?8@* DD  ??@111111111111  >l@  ! ?(@+ DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@Dluuuuuuuuuu,vvvvvvvvvvv           111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  >n@  ! ? DD  ??@111111111111  Cn@  ! D' DD  DDEdvvvvvvvvv` D! '!  ! D ! Ar!    >@  r   7bb  0gDi,rtz;  dMbP?_*+%&ffffff?'Q?(Q?)?Mhp LaserJet 1012<4X????9SDDMhp LaserJet 1012-dd"[XGz?ffffff?U} } } I }  } $ }  } m }  }  } } @Z@ h@@@@@@ @ h@ @ @ @ @@@@@@@@@@@h@@@@@@@@) *A$++++++++),,---,(./00000000.112221. T. S11122213  ~ @.  V HQ@ @DADADADAB$ D   B 44455543  I +?.  k H)\v@UDADADADAB$"D DDB;A B 44455543  ~ @.  f HzGy@PDADADADAB$Dec%  Bf B 44455543  ~ \@.  _ Hlffffʑ@ IDADADADAB$$%7B B 44455543  ~ ?.  X Hgfff@ BDADADADAB$D D B 3445554(...........112221 . U$ .112221 6          6778887 3; F\@ %$   $ B+ G D% BfJan6 H@  D A $B H)\v@  *  L@A ,@B H ףp=s@  0  &L@ALLB H(\UB@  ;  1L@ALL@ AB> H ףp=s@ (D A% @(B> H(\UB@ (D A% @(B Hp= 9@  0  &L@ALLB 3445554 3; F %D  D B+ G D% BfFeb Hp= 9@  *  L@A ,B H)\v@   HQs@   HQ B@  > H{Gᾃ@ (D A% @(B> Hq= ף0R@ (D A% @(B H\@   3445554 3; F %D  D B+ G D% BfMar H\@   H)\v@   Hs@   HzGA@  > HzG@ (D A% @(B> HzG[@(D A% @(B H)\՚@  34455543;F%D  D B+GD% BfAprH)\՚@ H)\v@ HGzs@  Hףp= wA@ >H\(ȓ@(D A% @(B>Hgffffa@(D A% @(B H ףp}K@  34455543;F%D  D B+GD% BfMayH ףp}K@ H)\v@ H(\s@  H,A@ >H@(D A% @(B>H1f@(D A% @(B H@  34455543;F%D  D B+GD% BfJunH@ H)\v@ Hs@  HzG@@ >H33333@(D A% @(B>HRij@(D A% @(B H\@  34455543;F%D  D B+GD% BfJulH\@ H)\v@ HGzs@  Hףp= @@ >H(\[@(D A% @(B>HHzn@(D A% @(B HGz\@  34455543;F%D  D B+GD% BfAugHGz\@ H)\v@ HQs@  HQK@@ >Hڣ@(D A% @(B>HzGQq@(D A% @(B Hffff @  34455543;F%D  D B+GD% BfSepHffff @ H)\v@ Ht@  HzG@@ >Hfffff[@(D A% @(B>H> ףpQs@(D A% @(B H3333@  34455543;F%D  D B+FD% BfOctH3333@ H)\v@ H ףp=t@  HQk?@ >HGz.ݨ@(D A% @(B>H](Hu@(D A% @(B Hףp=Zl@  34455543;F%D  D B+GD% BfNovHףp=Zl@ H)\v@ HHzt@  HGz>@ >Hp= #`@(D A% @(B>H> ףp5w@(D A% @(B HR@  34455543;F%D  D B+GD% BfDecHR@ H)\v@ HQ!t@  H= ףp=>@ >HzG@ (D A% @(B>HzGy@(D A% @(B HHz@  3445554(...9.......112221. V$..1122216         767788873fF`@PDAA&9D Jan  D% B"BJIHz@4DA %   D"B:IQ@ $DAD @ B<IK+@&DADDB<I[ěs@&DADDB<Il29@&DADDBoI*8q@YDAED DD DD D"BIf@v7lLAXLL@ :LAL@ LL@B8""B 434455543`Fd@JDA6%@BD@ D"B6If@ DA $BIQ@77-LAL@ , BB<IT/<@&DADDB<IdUl@&DADDBImo @07:&LALLBI@IwZ$@ 434455543`Fh@JDA6%@BD@ D"BIwZ$@*7 LA ,BIQ@I@07&LALLBI7ޘa@ 07&LALLBI.@IBM@IƝQ@ 434455543`Fl@ JDA6%@BD@ D"BIƝQ@IQ@IƝQ@Is$H@ I@Ilffffʑ@I 434455543`F JDA6%@BD@ D"BIIIII I$I( 434455543`F,JDA6%@BD@ D"BI0I4I8If<I@ ID IH 43445554Du*l@,V,@,@-aa @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@89:;<=>? 3` FL JDA6%@BD@ D"B I#P  IT  IX  I\  I`  Iqd! Ih! 43445554!3`!Fl!JD A6% @BD@ D "B!Ip!!It!!Ix!!I|!!Ic!!IC"!IJ"! 43445554"3`"F"JD!A6%!@BD@ D!"B"IJ""I""I""I*""I""I#"I#" 43445554#3`#F#JD"A6%"@BD@ D""B#I##I##I##I##I##I$#I=$# 43445554$3`$F$JD#A6%#@BD@ D#"B$I=$$I$$I$$I$$Ij$$I%$I%$ 43445554%3`%F%JD$A6%$@BD@ D$"B%I%%I%%I%%I%%I@%%I#&%I&% 43445554&3`&F &JD%A6%%@BD@ D%"B&I&&I&&I&&I&&Iy &&I$'&I('& 43445554'3`'F,'JD&A6%&@BD@ D&"B'I0''I4''I8''I<''I@''ID('IH(' 43445554(3`(FL(JD'A6%'@BD@ D'"B(IP((IT((IX((I\((I`((IXd)(Ih)( 43445554)3`)Fl)JD(A6%(@BD@ D("B)Ip))It))Ix))I|))I))I'*)I*) 43445554*3`*F*JD)A6%)@BD@ D)"B*I**I̔**I**I**I**I+*IQ+* 43445554+3`+F+JD*A6%*@BD@ D*"B+IQ++I̴++IѸ++I++I++I>,+I,+ 43445554,3`,F,JD+A6%+@BD@ D+"B,I,,I,,I,,I,,I,,I-,I;-, 43445554-3`-F-JD,A6%,@BD@ D,"B-I;--I--Il--I--I--I.-In.- 43445554.3`.F .JD-A6%-@BD@ D-"B.In..I..I..Ir..I2 ..Ig$/.I(/. 43445554/3`/F,/JD.A6%.@BD@ D."B/I0//I4//Ir8//Ih<//I@//ID0/IH0/ 4344555403`0FL0JD/A6%/@BD@ D/"B0IP00IT00IcX00I\00I`00Id10Ih10 4344555413`1Fl1JD0A6%0@BD@ D0"B1Ip11It11Ix11I|11I11IG21I21 4344555423`2F2JD1A6%1@BD@ D1"B2I22I̔22Ip22Iq22I22Iܤ32I?32 4344555433`3F3JD2A6%2@BD@ D2"B3I?33I̴33I33I633IJ33IO43I43 4344555443`4F4JD3A6%3@BD@ D3"B4I44I44I844I44I=44I(54I54 4344555453`5F5JD4A6%4@BD@ D4"B5I55I55I*55I#55I55Ib65I65 4344555463`6F 6JD5A6%5@BD@ D5"B6I66I66I66I66I 66I$76I(76 4344555473`7F,7JD6A6%6@BD@ D6"B7I077I477I877I<77I@77ID 7IH7 43445554(811:::::::11112221(911:::::::11112221(:11:::::::11112221(;11:::::::11112221(<11:::::::11112221(=11:::::::11112221(>11:::::::11112221(?11111111111112221D$laaaaaaaaaaaaaaaaaaaaaaaa,,,,,,,@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_(@11111111111112221(A11111111111112221(B11111111111112221(C11111111111112221(D11111111111112221(E11111111111112221(F11111111111112221(G11111111111112221(H11111111111112221(I11111111111112221(J11111111111112221(K11111111111112221(L11111111111112221(M11111111111112221(N11111111111112221(O11111111111112221(P11111111111112221(Q11111111111112221(R11111111111112221(S11111111111112221(T11111111111112221(U11111111111112221(V11111111111112221(W11111111111112221(X11111111111112221(Y11111111111112221(Z11111111111112221([11111111111112221(\11111111111112221(]11111111111112221(^11111111111112221(_11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,`abcdefghijklmnopqrstuvwxyz{|}~(`11111111111112221(a11111111111112221(b11111111111112221(c11111111111112221(d11111111111112221(e11111111111112221(f11111111111112221(g11111111111112221(h11111111111112221(i11111111111112221(j11111111111112221(k11111111111112221(l11111111111112221(m11111111111112221(n11111111111112221(o11111111111112221(p11111111111112221(q11111111111112221(r11111111111112221(s11111111111112221(t11111111111112221(u11111111111112221(v11111111111112221(w11111111111112221(x11111111111112221(y11111111111112221(z11111111111112221({11111111111112221(|11111111111112221(}11111111111112221(~11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,   (11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221(11111111111112221111111111111 ;! <<<=(111111111111>???@111111111111 ~ >? ?"j??TDBsAr%B@A&DBsAr%B@B? @"Dl,,,,,,,,,,,,,,,,,,,,,,,,,,,,,B,                                111111111111 ~ >@ ?#?@/ %L LB? @#111111111111 ~ >@ ?$?@? @$111111111111 ~ >@ ?%?@? @%111111111111 ~ >@ ?&?@? @&111111111111 ~ >@ ?'?@? @'111111111111 ~ >@ ?(?@? @(111111111111 ~ > @ ?)? @? @)111111111111 ~ >"@ ?*?"@? @*111111111111 ~ >$@ ?+?$@? @+111111111111 ~ >&@ ?,?&@? @,111111111111 ~ >(@ ?-?(@ ? @-(111111111111>???@111111111111 O A8@ 9D Jan !Jan% B@ B! ?B@ DD  ??@111111111111 ( >B@ $@D  B! ?8@ DD  ??@111111111111  >H@   ,@L B! ?(@ DD  ??@111111111111  >N@  ! ? DD ? ?.@N@ D 111111111111  >N@  ! ? DD ? ?/B\@ D111111111111  >N@  ! ? DD ? ?0@@ D 111111111111  >N@  ! ? DD ? ?1fBl@PD<DDD BsArJan  B B111111111111  >N@  ! ? DD ? ?2@(@ D111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@Dluuuuuuuuuu,vvvvvvvvvvv           111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  >N@  ! ? DD  ??@111111111111  CN@  ! D(z DD  DDEdvvvvvvvvv` D" z"  " D " Ar"   >@r   7bb= Sheet1 ThisWorkbook __SRP_2#0__SRP_3(B  !"$%&')+,-./0123456789;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghiklmnopqrstuvxyz{|}~@#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et1" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2<jx@#< yZ_DP!ོ,FnO2lxnO2l yZ_DP!ོ,ME(SLSS6"N0{00020819-0000-0000-C000-000000000046}(%H` % %`h8@TT0 B$*\Rffff*0446d014094xAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2rU Y#4a `rU @n@#xME (Sheet4*_VBA_PROJECT: dirj__SRP_0 wSLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et4" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2ay  *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLL#Visual Basic For Applications*\G{00020813-0000-0000-C000-000000000046}#1.5#0#C:\Program Files\Microsoft Office\OFFICE11\EXCEL.EXE#Microsoft Excel 11.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINDOWS\System32\stdole2.tlb#OLE Automation(*\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.3#0#C:\Program Files\Common Files\Microsoft Shared\OFFICE11\MSO.DLL#Microsoft Office 11.0 Object Library*\G{0D452EE1-E08F-101A-852E-02608C4D0BB4}#2.0#0#C:\WINDOWS\system32\FM20.DLL#Microsoft Forms 2.0 Object Library*\G{6CC4BAD7-E571-4865-BC01-FC3768449C72}#2.0#0#C:\DOCUME~1\Diocese\LOCALS~1\Temp\Excel8.0\MSForms.exd#Microsoft Forms 2.0 Object Library.E .`M    B@ Sheet10146d01408 Sheet1%ThisWorkbook0446d01409ThisWorkbook Sheet40346d01408 Sheet40%P0tB[-K vnϝH4F>E/w0&Excel+VBAWin16~Win32MacVBA6# VBAProjectstdole`OfficeuMSFormsCSheet1 _Evaluate ThisWorkbook|Sheet4Workbookk Worksheetl 60* pHd VBAProject4@j = r  B J< rstdole>stdole h%^*\G{00020430-C 0046}#2.0#0#C:\WINDOWS\Syst em32\e2.tlb#OLE Automation`EOffDicEOficEE2DF8D04C-5BFA-101B-BDE5EAAC42Egram Files\CommonMicrosoft Shared\OFFICE11\MSO.0DLL#M 1@1.0 Ob LibraryKMSForms>SFrms3D452EE1-E08F`A-8-02608C@4D0BB4SsaSFM20L'B _&/;"1jIqAHq00}4#0Bq# 0@6CC4BAD7-E571-4865-BC01-FC3768449C7^DOCUME~1\Diocese\LOCALSTemp\Excel8.0@[/.exdH\4".E .`M EB@BSheetT1GBS@e@tP1H2NHB1B%,B,*"B+BBThisWorkbookG@T@iWkbok@ 2opk|b *4m 4i 4m 4S . "!K*yrU~~~~~~~~h Uj>śF8X   a ) ) )  VBAProjectSheet1 ThisWorkbookSheet4F /C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLLVBA A i0F4C:\Program Files\Microsoft Office\OFFICE11\EXCEL.EXEExcel 9a@0FC:\WINDOWS\System32\stdole2.tlbstdoleDF IqPL-[DR?C:\Program Files\Common Files\Microsoft Shared\OFFICE11\MSO.DLLOffice a`.E .`M C:\WINDOWS\system32\FM20.DLLMSForms p׺lqeH7hDr6C:\DOCUME~1\Diocese\LOCALS~1\Temp\Excel8.0\MSForms.exd aF yZ_DP!ོ,FnO2lWorkbook @wrU~} __SRP_1nPROJECTwmSPROJECT )SummaryInformation(\ pSheet1Sheet1ThisWorkbookThisWorkbookSheet4Sheet4ID="{478A2A43-3790-4503-83F2-7037F12BE5D9}" Document=Sheet1/&H00000000 Document=ThisWorkbook/&H00000000 Document=Sheet4/&H00000000 Name="VBAProject" HelpContextID="0" VersionCompatible32="393222000" CMG="5E5CC12141211F251F251F251F25" DPB="383AA7D8A8D8A8D8" GC="12108D756676667699" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 &H00000002={00020818-0000-0000-C000-000000000046};Excel8.0;&H00000000 [Workspace] Sheet1=88, 116, 822, 367, ThisWorkbook=66, 87, 800, 338, Sheet4=0, 0, 734, 251, Oh+'0, hp   $St Paul's Five year planMark StalterMichael HerbertMicrosoft Excel@HJ@1M@՜.+,D՜.+,< X`lx    Model AssumptionsFive Year PlanLoan #1Loan #2 CEF Loan #1 CEF Loan #2'CEF Loan #1'!Print_Area'CEF Loan #2'!PrinDocumentSummaryInformation8CompObjmt_Area'Five Year Plan'!Print_Area'Loan #1'!Print_Area'Loan #2'!Print_Area'Model Assumptions'!Print_Area  Worksheets Named RangesX 8@ _TemplateIDTC011658951033 F!Microsoft Office Excel WorksheetBiff8Excel.Sheet.89q